Real-Yield Rewards

The Libertas Treasury generates ETH native token rewards (real-yield). Let’s start with a simple example: For this example, we will consider the transaction of $50.00 Sell & $50.00 buy.

5% of the selling tax & 6% of the buying tax will enter the Libertas Treasury, i.e.

($50.00)(0.05) + ($50.00)(0.06) —--------------------> Libertas Treasury

$2.50 + $3.00 —--------------------> Libertas Treasury

$5.50 —--------------------> Libertas Treasury

Note: The Libertas Treasury allocation will be converted into ETH before entering the Libertas Treasury; hence there will not be an influx of $5.50 worth of ETH that has entered the Libertas Treasury. Now, 0.0.1375$ worth of ETH will be the amount allocated and distributed as yield rewards from that one transaction.

For this reward structure, there are 2 factors to consider

  1. Staking pool options. (30 days staking, 60 days, 90 days, etc)

  2. Snapshot at the time of staking which records the amount in $ value of $XLB staked in the staking pool.

If Libertas treasury has 1000 ETH, then the daily yield rewards would be:

1000 ETH * 10% /365 = 0.27 ETH

Where,

1000 ETH is the ETH collected in the Libertas treasury,

10% is the percentage of yield shared over one year.

Below is the fixed % reward structure based on the staking pool.

Days

Reward - (based on treasury payouts)

Annualized Reward

Staking Option #1

30

0.50%

6.26%

Staking Option #2

60

1.10%

6.88%

Staking Option #3

90

1.90%

7.93%

Staking Option #4

180

4%

8.28%

Staking Option #5

365

10%

10.00%

The annualized rewards are weighted in such a way that it rewards long-term stakers.

Now, adding the total value locked in every staking pool,

Days

Reward - (based on treasury payouts)

Annualized Reward

Initial amount locked (TVL)

Staking Option #1

30

0.50%

6.26%

$1,027.00

Staking Option #2

60

1.10%

6.88%

$122.00

Staking Option #3

90

1.90%

7.93%

$264.00

Staking Option #4

180

4%

8.28%

$172.00

Staking Option #5

365

10%

10.00%

$387.00

From the additional column (initial amount locked definition: $ values denoting the total value locked in each pool), the initial amount locked is not equal among the 5 staking pools purposefully to show the difference in reward distribution.

Initial amount locked (TVL)

Annualized Reward

Annualized Reward * Initial amount locked

Weight (annualized reward by pool/ Total annualized rewards)

Amount Paid (ETH) DAILY per staking pool option

Staking Option #1

$1,027

6.26%

$64.25

43.85%

0.120135039

Staking Option #2

$122

6.88%

$8.40

5.73%

0.015698045

Staking Option #3

$264

7.93%

$20.94

14.29%

0.039155507

Staking Option #4

$172

8.28%

$14.24

9.72%

0.026622343

Staking Option #5

$387

10.00%

$38.70

26.41%

0.072361669

The rewards will be distributed according to each staking pool's $XLB staked (weight).

Last updated